Spanish Cedar Cigar Humidor Vault Solver

Underwrite Spanish cedar lined commercial walk-in humidor vaults maintaining 70°F and 70% relative humidity with ultrasonic reverse-osmosis humidification and private member lockers.

Humidor Lockers & Monthly Rent

Total Spanish Cedar Member Lockers in Vault

Monthly Locker Rental Fee ($ / locker / mo - e.g. $145)

Turnkey Spanish Cedar + Ultrasonic Humidifier Capex ($)

Annual Facility Performance

Annual Gross Humidor Locker Rental Billings

$783,000 / yr

Net Operating Income (NOI - 16% Opex)

+$657,720 / yr (84.0% Margin)

Capital Payback Period

3.4 Months Payback (355% ROI)